Free tool
Free debt service coverage calculator.
Recalculates as you type. Share the link or download a one-page PDF.
- No signup
- Shareable link
- One-page PDF
DSCR
––
| Senior loan | $0 |
|---|---|
| Seller note | $0 |
| Other debt service | $0 |
| Total | $0 |
| During standby | $0 |
Cushion before target
–
Max senior debt at target
–
During standby
–
Senior loan only
–
before seller and other debt
How it’s calculated formulas, assumptions, sources
Formulas
- Loan payment. Monthly payment
= P × r ÷ (1 − (1 + r)−n), wherer= annual rate ÷ 12 andn= years × 12. Annual debt service = 12 payments. At 0%,P ÷ n. - DSCR
= cash flow available for debt service ÷ total annual debt service(senior + seller note + other). The headline uses debt service after any standby ends, the year a lender worries about. - Seller note. Amortising: same formula. Interest-only: principal × rate. Standby: no payments for the standby months; accrued interest compounds annually and is added to the balance, which then amortises over the note’s term. Full standby: no payments while the senior loan is outstanding, so it is left out of debt service.
- Cushion
= cash flow − target × debt service, also shown as the share of cash flow that could disappear before coverage hits the target. - Max senior debt = the loan whose annual payment equals
cash flow ÷ target − seller-note and other debt service, at your senior rate and amortisation (present value of that payment).
Assumptions and sources
- EBITDA is a proxy. SBA defines historical coverage for acquisitions as EBITDA ÷ post-transaction debt service, then lets lenders adjust for unfunded capex, distributions, S-corp tax distributions and owner compensation (SOP 50 10 8.1, App. 15). Most lenders deduct a market salary, capex and taxes: use Lender adjustments.
- Seller notes under SBA. Only debt on full standby for the 7(a) loan’s whole term can count as equity (no more than half the required injection). A shorter standby is still debt. Interest-only acquisition debt is tested on an amortisation of 10 years or less.
- Not modelled: fees, guarantee costs, variable-rate resets, balloons, seasonality, working capital, the guarantor’s personal cash flow.
Illustrative only. Not a credit decision, a lender approval or an SBA eligibility determination. Lenders set their own cash-flow definitions, adjustments and thresholds.
Join the Mar Deal Desk waitlist
Mar Deal Desk reads every document in a deal and checks each number against the record. A person reads every request. This calculator stays free either way.